| 구분 | OCF(억원) | CAPEX(억원) | 단순 FCF(억원) |
|---|---|---|---|
| 2016 | 581.9 | 689.6 | -107.7 |
| 2017 | 505.0 | 734.6 | -229.6 |
| 2018 | 315.3 | 604.3 | -289.0 |
| 2019 | 344.1 | 589.2 | -245.1 |
| 2020 | 745.4 | 516.4 | 229.0 |
| 2021 | 909.0 | 390.9 | 518.1 |
| 2022 | 131.1 | 456.0 | -324.9 |
| 2023 | 402.1 | 572.6 | -170.5 |
| 2024 | 508.5 | 374.6 | 133.9 |
| 2025 | 383.1 | 557.5 | -174.4 |
| 26.1Q | 81.3 | 87.4 | -6.2 |